Bodycote Plc Ordinary 17 3/11p (BOY)

Sell : 328.30p | Buy : 329.00p | up 0.30p

Market closed

Values are quoted in the stock's local currency: British pound.

Income Statement	31-Dec-10	31-Dec-09	31-Dec-08	31-Dec-07	31-Dec-06
	(Millions)	(Millions)	(Millions)	(Millions)	(Millions)
Revenue	499.80	435.40	551.80	465.20	558.60
Operating Profit / (Loss)	51.20	(50.20)	(51.70)	63.00	58.50
Net Interest	(6.00)	(4.30)	(3.60)	(2.50)	(12.20)
Profit Before Tax	45.20	(54.50)	(55.30)	60.60	46.60
Profit after tax from continuing operations	n/a	n/a	n/a	n/a	n/a
Discontinued Operations
Profit after tax from discontinuing operations	(5.80)	n/a	188.80	6.80	n/a
PROFIT FOR THE PERIOD	27.70	(51.10)	150.70	53.80	43.90
Attributable to:
Equity holders of parent company	27.60	(50.10)	149.80	52.80	43.10
Minority Interests / Other Equity	0.10	(1.00)	0.90	1.00	0.80

Total Dividend Paid	c n/a	c n/a	c n/a	c n/a	c n/a
Retained Profit / (Loss) for the Financial Year	cn/a	cn/a	cn/a	cn/a	cn/a

Earnings per Share
Basic	18.00p	-27.00p	-12.50p	14.50p	13.40p
Diluted	18.00p	-27.00p	-12.50p	14.40p	13.40p
Adjusted	18.30p	0.40p	17.50p	16.60p	17.30p

Dividend per Share	8.70p	8.30p	8.30p	8.00p	7.00p

Balance Sheet	31-Dec-10	31-Dec-09	31-Dec-08	31-Dec-07	31-Dec-06
	(Millions)	(Millions)	(Millions)	(Millions)	(Millions)
Assets
Non-Current Assets
Property, Plant & Equipment	458.00	461.80	533.30	508.90	448.40
Intangible Assets	118.10	118.80	154.40	227.30	212.30
Investment Properties	n/a	n/a	n/a	n/a	n/a
Investments	0.50	0.50	8.20	0.60	1.20
Other Financial Assets	n/a	0.60	0.70	1.10	2.00
Other Non-Current Assets	50.90	59.90	55.50	43.00	34.50
	627.50	641.60	752.10	780.90	698.40
Current Assets
Inventories	14.40	11.60	14.00	19.80	13.70
Trade and Other Receivables	99.60	91.50	128.80	159.70	138.40
Cash at Bank & In Hand	23.50	19.60	258.40	37.70	34.70
Current Asset Investments	n/a	n/a	n/a	n/a	n/a
Other Current Assets	6.20	6.80	5.40	1.80	4.20
	143.70	129.50	406.60	219.00	191.00

Other Assets	n/a	n/a	n/a	n/a	n/a
Total Assets	771.20	771.10	1,158.70	999.90	889.40

Liabilities
Current Liabilities
Borrowings	9.30	6.70	17.50	10.70	5.80
Other Current Liabilities	144.00	135.40	215.40	157.20	128.50
	153.30	142.10	232.90	167.90	134.30

Net Current Assets	cn/a	cn/a	cn/a	cn/a	cn/a

Non-Current Liabilities
Borrowings	65.50	98.40	305.60	225.20	189.80
Provisions	85.90	85.10	93.80	76.50	72.80
Other Non-Current Liabilities	15.70	22.90	29.50	33.70	38.60
	167.10	206.40	428.90	335.40	301.20

Other Liabilities	n/a	n/a	n/a	n/a	n/a
Total Liabilities	320.40	348.50	661.80	503.30	435.50

Net Assets	450.80	422.60	496.90	496.60	453.90

Capital & reserves
Share Capital	32.80	32.50	32.40	32.40	32.20
Share Premium Account	176.30	176.00	175.70	305.00	302.10
Other Reserves	166.10	153.10	157.50	11.90	5.80
Retained Earnings	73.90	58.70	126.40	140.70	109.40
Shareholders Funds	449.10	420.30	492.00	490.00	449.50

Minority Interests / Other Equity	1.70	2.30	4.90	6.60	4.40
Total Equity	450.80	422.60	496.90	496.60	453.90

a. Includes discontinued activities
b. Including assets due in more than one year
c. Not disclosed under IFRS
d. Total fixed assets
e. Includes borrowings

Financials provided by Digital Look Ltd. Prices delayed by at least 15 minutes.

Bodycote Plc Ordinary 17 3/11p (BOY)

Search for shares